Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
Quarterly Activity Report – September 2025
Andromeda Metals Limited (ASX: ADN) (Andromeda, the Company) reports the following activities during
the quarter ended 30 September 2025, demonstrating continued progress in advancing the Great White
Project (GWP) and the project funding for both the initial Stage 1A+ development of GWP and the
advancement of the high purity alumina (HPA) Project.
HIGHLIGHTS
PROJECT
FUNDING
• Significant progress in finalising binding documentation for the credit approved $75
million debt facility with Merricks Capital, with final approvals and execution subject
to finalisation of balance of funding, and progression of fulfilment of conditions
precedent.
• Ongoing discussions with a cornerstone investor for an investment at the asset level for
both the GWP and the HPA Project, with finalisation of the process subject to due
diligence, approvals and agreement on terms.
• Subsequent to the quarter, the successful completion of a Share Placement raising
$13 million and the launch of Share Purchase Plan targeting $2.5 million.
TECHNICAL • Successful commercial ceramic hotelware testwork confirming kaolin from GWP and
Chairlift as highly competitive, when compared to existing kaolins used in the
manufacture of high-value commercial hotelware.
OPERATIONS • Comprehensive reviews of the Stage 1A+ construction schedule and capital costs
finding no material change in the total capital expenditure.
• Stage 1A+ engineering optimisation works leading to streamlining of the plant design,
reduction in complexity and integration of supplier data.
HPA
PROJECT
• Scoping Study completed demonstrating market-leading economics of producing
the critical mineral HPA from high-quality Great White kaolin using Andromeda’s
innovative technology.
• Subsequent to the quarter, next stage of commercialisation progressed, with initiation
of pilot scale testwork for continuous production of commercial samples.
Sarah Clarke, Andromeda’s Acting Chief Executive Officer said:
“Andromeda made meaningful progress this quarter, building momentum across both project funding
and product development.
“Notably, with the $75 million credit approved debt facility with Merricks Capital, ongoing discussions for
a cornerstone asset-level equity investment for both the Great White Project and HPA Project, and strong
demand from institutional investors in the recent Share Placement, reflect the strong investor support for
the Company and its projects.
“The HPA Project continues to demonstrate exceptional potential, with the Scoping Study confirming
leading economics of producing the critical mineral HPA. We also progressed to the next stage of
commercialisation with the initiation of pilot scale testwork to produce commercial samples of 4N HPA
using our proprietary process and high quality kaolin as a feedstock.”
Andromeda Metals Limited ASX: ADN
ASX Announcement
10/431 King William Street
Adelaide, SA 5000
Tel:+61 8 7089 9800
ir@andromet.com.au
30 October 2025
ABN
75 061 503 375
Andromeda Metals Limited | 2
Discussion
Andromeda reports the following activities, undertaken during the quarter ended 30 September 2025.
PROJECT FUNDING
During the quarter, Andromeda continued to progress the project funding process, which seeks to raise
$90 million for Stage 1A+ capital expenditure and working capital requirements. Financing and cash
reserving costs will be additional to the $90 m and includes:
• Capitalised interest during development;
• Cash reserving (Debt Service Reserve Account and Cost Overrun); and
• Upfront fees for equity and debt.
Debt funding
During the quarter, the Company progressed fulfilment of conditions precedent for the credit approved
$75 million debt facility with Merricks Capital1, including detailed engineering and design, and reviews of
the construction schedule and capital costs for Stage 1A+ development.
Significant progress was achieved on Stage 1A+ engineering optimisation works, which focused on
streamlining the plant design, reducing complexity and integrating vendor data, strongly positioning
Andromeda for the anticipated start of construction. This included enhancements and refinements to
the process flowsheet which are expected to improve final product quality and deliver cost efficiencies,
and the opportunity to consolidate Stage 1A & Stage 1A+ commissioning, resulting in marginally
increased production capacity during the first 12 months of production.
In parallel, comprehensive reviews of the Stage 1A+ construction schedule and capital costs were
undertaken. These found a range of cost and schedule efficiencies which offset inflationary pressures,
which resulted in no material change in the total capital expenditure cost for Stage 1A+.
During the quarter, Andromeda and Merricks Capital also worked on finalising the binding financing
documentation for the debt facility, with final approvals and execution subject to finalisation of the
balance of funding.
Cornerstone equity funding
In support of securing the balance of funding required to support a final investment decision, the
Company progressed discussions with a cornerstone investor for an investment at the asset level for both
the GWP and the HPA Project, with finalisation of the process subject to due diligence and agreement
on terms.
Placement and Share Purchase Plan
Subsequent to quarter, the Company announced a capital raising 2 (Capital Raising), including:
• Share Placement – successful placement of new fully paid ordinary shares (New Shares) which
raised $13 million before costs, with significant demand from institutional and sophisticated
investors; and,
• Share Purchase Plan (SPP) –an SPP targeting approximately $2.5 million to shareholders registered
as at 7.00pm (AEDT), Thursday, 16 October 2025 with an Australian or New Zealand address
(Eligible Shareholders) to purchase New Shares up to a value of $30,000.
The price under both offers is $0.0175 per New Share representing a discount of:
• 16.7% to the closing price of $0.021 on Wednesday, 15 October 2025 (being the trading day prior
to the announcement of the Capital Raising); and
1
Refer to ADN ASX dated 14 October 2025 titled Great White Project Update.
2
Refer to ADN ASX dated 17 October 2025 titled Successful completion of $13 million Placement.
Andromeda Metals Limited | 3
• 9.8% to the 15-trading day volume weighted average price of $0.0194, calculated up to and
including Wednesday, 15 October 2025.
The funds raised under the Capital Raising will be used to support the development of the Great White
Project and advancement of the HPA Project, including early works, equipment procurement, product
marketing (including HPA) and general working capital and costs of the Offer.
Participants under both the Share Placement and SPP will also receive three (3) free attaching options
for every five (5) New Shares allocated (New Options), subject to the issue of a prospectus and
shareholder approval. Each New Option will be exercisable at $0.026 for a fully paid ordinary share,
expiring 2 years from the date of issue. Application will be made for quotation of New Options on ASX. If
exercised, these New Options will provide an additional $11.6 million in capital for the Company.
COMMERCIAL
During the period, the following commercial activities to support greater investor awareness of the
Company and its products, were undertaken:
• Attendance at the Asia-Pacific International Mining Exhibition (AIMEX), at which Sarah Clarke,
Acting CEO, presented an overview of the Company3; and,
• East Coast Research, a third-party research house, published a report on Andromeda. Investors
can access all research reports published on the Company under Investors > Broker Reports on
the Company’s website: https://www.andromet.com.au/investors/broker-reports-disclaimer/
TECHNICAL
During the period, commercial ceramic hotelware test work was undertaken, with three (3) kaolin samples
sent for testing and evaluation for their suitability in commercial hotelware body and glaze formulations.
The test work was completed at one of the UK’s leading mineral processing companies which is based in
Stoke-on-Trent, where the majority of the UK’s ceramic tableware is manufactured.
The results confirm kaolin from both the Great White Project (GWP) and the Chairlift Deposit4 as highly
competitive, when compared to existing premium kaolins used in the manufacture of high-value
commercial hotelware.
The three samples from Andromeda were:
• Two (2) samples of Great White CRM™ products, being:
o Great White CRM™P – marketed as for use in porcelain tableware
o Great White CRM™X – which is representative of Stage 1A+ production; and
• Chairlift CRM – a representative processed sample from the Chairlift Deposit which was previously
identified as well-suited for the high-quality porcelain ceramics market.
The three samples were assessed and benchmarked in the company’s standard hotelware body
formulation against other kaolins, including the sole kaolin used by the manufacturer and an additional
six (6) other commercial kaolin samples from Europe.
Separately, the three samples from Andromeda were evaluated for their suitability in commercial
hotelware glaze formulations and benchmarked against the standard kaolin used by the UK
manufacturer.
During the quarter, the program of testing samples of Great White HRM™ in overseas markets to assess its
suitability across a range of potential customer applications, was progressed. This included a testing
program across a range of potential customer applications in Japan, Singapore and other Asian markets.
3
Refer to ADN ASX dated 24 September 2025 titled AIMEX Conference Presentation.
4
Refer to ADN ASX dated 16 November 2023 titled Chairlift Kaolin Deposit Mineral Resource Estimate.
Andromeda Metals Limited | 4
OPERATIONS
During the quarter, a significant amount of work was undertaken to support Project Funding due diligence
processes in addition to operational planning and project readiness activities in anticipation of a final
investment decision. This included, progressing the detailed engineering and design, and reviews of the
construction schedule and capital costs for Stage 1A+ development, as noted above under Project
Funding section.
The procurement of long lead items for Stage 1A was progressed, with current status shown as follows:
• Fluid bed dryer – factory acceptance testing (FAT) completed, warehoused, ready for shipment;
• Thickener – FAT completed, warehoused, ready for shipment;
• Drum washer – FAT completed, warehoused, ready for shipment;
• Filter Press – FAT completed subsequent to the quarter, with preparations made for storage prior
to shipment; and,
• Filter Cake Feeder – engineering design complete, with fabrication to commence following an
anticipated final investment decision.
The Company prepared for the procurement of the ‘balance of plant’ capital and infrastructure items to
support the expanded Stage 1A+ nominal production of 100,000 wet metric tonnes per annum (wmt pa).
Operations at the Streaky Bay Pilot Plant were minimised to conserve cash, while operating in support of
providing samples and in support of advancing Stage 1A+ the detailed plant design and engineering,
and for feedstock for pilot scale testwork for the continuous production of commercial samples of HPA.
During the quarter there were no lost time injuries, and no reportable environmental incidents.
Figure 1 – Status of preparations ahead of planned construction
Andromeda Metals Limited | 5
HIGH PURITY ALUMINA (HPA) PROJECT
During the quarter, a Scoping Study was completed, demonstrating market-leading economics of
producing the critical mineral HPA from high-quality Great White kaolin using Andromeda’s innovative
technology5.
Key findings of the HPA Scoping Study6:
• HPA Processing Facility capable of producing 10,000 tpa of 4N HPA using ~30,000 tpa of GWP
kaolin as feedstock.
• Net Present Value7 (NPV10) of approximately $1.48 billion (pre-tax) and $1.01 billion (post-tax)8.
• Pre-production capital costs of approximately $155 million (inclusive of 30% contingency)9:
o Market-leading capital intensity of $15,459 (US$9,894) per tonne of HPA capacity;
o Significantly below other reported processes.
• Operating costs of approximately $4,718 (US$3,020) per tonne:
o Significantly below other globally reported processes;
o Excludes any benefits from potential sales of amorphous silicate by-products.
• High product margin of 85%, equivalent to approximately $26,532 (US$16,980) per tonne using
conservative pricing assumptions of $31,250 (US$20,000) per tonne.
• Favourable market fundamentals with 20%10 compound annual growth rate (CAGR) of demand,
leading to an estimated supply shortfall of up to 78,071 tonnes in 2030, equivalent to 127% of
current available global production capacity10.
• Potential for Andromeda to become a global leader in the production of low-carbon HPA, with
modelling indicating 6.47 tonnes of carbon dioxide emissions per tonne of HPA (t-CO2/t-HPA) using
natural gas, which is 48% lower than the reported 12.44 t-CO2 / t-HPA of traditional aluminium
alkoxide process11.
Subsequent to the quarter, Andromeda progressed the HPA Project to the next stage of
commercialisation, through initiating pilot scale testwork for the continuous production of commercial
samples of HPA using Andromeda’s proprietary process flowsheet12.
Using refined kaolin from the Great White Project as feedstock, the pilot scale testwork is expected to
produce 4N HPA (99.99% purity) in a variety of forms, which will then be used as commercial samples for
evaluation by potential customers.
Andromeda’s innovative process can produce HPA in a wide range of product forms, from amorphous
to crystalline (gamma to alpha), and is flexible to produce HPA to suit individual customer and application
needs.
The pilot scale testwork will inform future feasibility studies, as well as produce amorphous silicate
byproduct material which will be further analysed and assessed for its potential value.
5
Refer ADN ASX dated 18 September 2025 titled HPA Scoping Study demonstrates market-leading economics of Andromeda’s
innovative technology; all material assumptions and technical parameters underpinning the estimates and forecast financial
information continue to apply and have not materially changed.
6
Australian dollars quoted, unless otherwise stated. USD/AUD exchange rate of 0.64 assumed. Figures are approximate and
subject to rounding.
7
Calculated using a discount rate of 10%.
8
Assumes company tax rate of 30%.
9
Excludes additional costs for PFS, marketing and other studies including ongoing test work, currently estimated to cost
approximately $4 million.
10
High Purity Alumina Special Report 2023, CRU, October 2025.
11
Refer AlphaHPA ASX dated 21 May 2021 titled Carbon footprint modelling highlights – HPA First Project Green Credentials.
12
Refer ADN ASX dated 7 October 2025 titled HPA Project – Next phase of commercialisation underway.
Andromeda Metals Limited | 6
REGIONAL EXPLORATION
Eyre Kaolin Project
(Andromeda has earned a 51% interest by expending $750,000 by November 2024)
The Eyre Kaolin Joint Venture (EKJV) comprises four tenements located in close proximity to the GWP,
which include kaolin prospects with complementary properties to those at GWP.
During the quarter, the Company continues to await the results from the analysis by an external provider
of the samples collected during drilling conducted at the Chairlift Deposit. The drilling was undertaken
to test for potential extensions and better define areas of the deposit that best complement Great White
kaolin, with high brightness and low titanium.
Additionally, Andromeda continued to progress the assessment of approximately 300 historic drillholes
within the EKJV Project and surrounding area. Most of these holes were previously assayed only for
uranium or heavy mineral sands, are now being reanalysed for a broader spectrum of commodities.
The Company has the right to earn a further 29% interest in the EKJV (for a total of 80%) by expending a
further $2 million on exploration by November 2027.
METALS PROJECTS
Andromeda’s strategic focus remains on developing our portfolio of kaolin projects which has resulted in
the Company divesting its gold and copper assets.
During the quarter, the Company continued to await the outcome of the tenement transfer applications
related to the completed sales of the Wudinna Gold Project and Moonta Copper Gold Project, via South
Australia’s subdivision process.
CORPORATE
Finance
Cash and cash equivalents at the end of the quarter were $4,347k, a decrease of $2,795k from the
previous quarter's closing balance of $7,142k. This does not include the $13 million before costs raised
through the Share Placement conducted subsequent to the quarter, nor the approximately $2.5 million
targeted to be raised through the SPP currently underway (refer to earlier Project Funding section).
During the quarter, net funds used in operating activities were $1,379k and net funds used in investing
activities were $1,334k. Net funds from financing activities were $82k.
Exploration and Evaluation Expenditure during the quarter was $1,197k. Full details of exploration and
evaluation activity during the Quarter are set out in this report.
There were no substantive mining production and development activities during the quarter.
Payments to related parties of the Company and their associates during the quarter were $72k, consisting
of executive director salaries and payments to Galesk Consultancy.
Capital Structure
During the period, the following changes in securities in the Company occurred:
• 2 July – 15,527,758 Unlisted zero exercise price options (ZEPOs) were issued in lieu of director fees
for the period from appointment to 30 June 2025, following shareholder approval;
• 30 July – 1,360,545 Ordinary shares were issued following the conversion of an equivalent number
of ZEPOs under an employee incentive scheme in lieu of $10,000 of remuneration and,
Andromeda Metals Limited | 7
• 22 August – 1,099,700 Performance Rights lapsed due to the conditions having not been, or
becoming incapable of being, satisfied.
Subsequent to the period, following the Placement of shares, the Company issued:
• 24 October – 7,42,857,143 Ordinary shares were issued in relation to the successful placement New
Shares which raised $13 million before costs.
This announcement has been approved for release by the Board of Directors of Andromeda Metals Limited.
For more information about the Company and its projects, please visit our website, or contact:
Manager, Investor Relations & Corporate Affairs
Patrick Sinclair
T: 08 7089 9819
M: 0403 708 431
E: Patrick.Sinclair@andromet.com.au
FORWARD-LOOKING STATEMENTS
This document contains or may contain certain forward-looking statements and comments about future events, that
are based on Andromeda's beliefs, assumptions and expectations and on information currently available to
management as at the date of this document. Often, but not always, forward-looking statements can generally be
identified by the use of forward-looking words such as "may", "will", "expect", "plan", "believes", "estimate", "anticipate",
"outlook", and "guidance", or similar expressions. Such statements are only expectations or beliefs and are subject to
inherent risks and uncertainties which could cause actual values, results or performance achievements to differ
materially from those expressed or implied in this presentation. Where Andromeda expresses or implies an
expectation or belief as to future events or results, such expectation or belief is expressed in good faith and on a
reasonable basis. No representation or warranty, express or implied, is made by Andromeda that the matters stated
in this presentation will in fact be achieved or prove to be correct. Except as required by law, Andromeda undertakes
no obligation to provide any additional or updated information or update any forward-looking statements, whether
on a result of new information, future events, results or otherwise. Readers are cautioned against placing undue
reliance on forward-looking statements. These forward-looking statements are not guarantees of future performance
and involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are
beyond the control of Andromeda, the directors, and management of Andromeda.
Andromeda Metals Limited | 8
SUMMARY SCHEDULE OF TENEMENTS AS AT 30 SEPTEMBER 2025
Project Tenement Tenement Name Area
km2
Registered Holder or Applicant
Nature of
Company's
Interest %
South Australia
The Great White
Project
ML 6532 Great White 319 ha Andromeda Industrial Minerals Pty Ltd1 AIM 100%
MPL 163 Water Pipeline MPL 78 ha Andromeda Industrial Minerals Pty Ltd AIM 100%
MPL 164 Access Road MPL 13 ha Andromeda Industrial Minerals Pty Ltd AIM 100%
EL 6588 Tootla 372 Andromeda Industrial Minerals Pty Ltd2
AIM 100%
EL 6202 Mt Hall 147 Andromeda Industrial Minerals Pty Ltd
AIM 100%
EL 6426 Mt Cooper 648 Andromeda Industrial Minerals Pty Ltd
AIM 100%
Eyre Kaolin
Project3
EL 6663 Aspen 976 Peninsula Exploration Pty Ltd EK 51%
Peninsula 49%
EL 6664 Whistler 452 Peninsula Exploration Pty Ltd EK 51%
Peninsula 49%
EL 6665 Hotham 875 Peninsula Exploration Pty Ltd EK 51%
Peninsula 49%
EL 6666 Thredbo 496 Peninsula Exploration Pty Ltd EK 51%
Peninsula 49%
Mt Hope Kaolin
Project
EL 6286 Mt Hope 227 Andromeda Industrial Minerals NZPty Ltd4 100%
Wudinna Gold
Joint Venture6
EL 6317 Pinkawillinie 156 Peninsula Resources Pty Ltd5 PRL 0%
LAM 100%
EL 6131 Corrobinnie 1,303 Peninsula Resources Pty Ltd PRL 0%
LAM 100%
EL 6489 Wudinna Hill 42 Peninsula Resources Pty Ltd PRL 0%
LAM 100%
EL 5953 Minnipa 184 Peninsula Resources Pty Ltd PRL 0%
LAM 100%
EL 6001 Waddikee Rocks 147 Peninsula Resources Pty Ltd PRL 0%
LAM 100%
Moonta Copper
Gold Project
EL 5984 Moonta-Wallaroo 713 Peninsula Resources Pty Ltd 100% ECR7
EL 5984 Moonta-Porphyry JV 106 Peninsula Resources Pty Ltd 90% ECR
10% AIC Mines Ltd
1 Andromeda Industrial Minerals Pty Ltd (AIM), (incorporated 9 August 2018) is a wholly owned subsidiary of Andromeda Metals Ltd.
2 On 26 July 2024, the 25% share held by GSK (Great Southern Kaolin Pty Ltd (GSK) is a wholly owned subsidiary of Andromeda Metals Ltd.) was transferred to
AIM, resulting in AIM’s interest increasing to 100%.
3 On 15 July 2024, Eyre Kaolin Pty Ltd (EK) (a wholly owned subsidiary of Andromeda Metals Ltd) earned the right to claim a 51% interest in the Eyre Kaolin Project
under a farm in agreement with Peninsula Exploration Pty Ltd (Peninsula). Under the agreement Eyre Kaolin Pty Ltd can earn a further 29% (for a total of 80%).
4 Andromeda Industrial Minerals NZ Pty Ltd is a wholly owned subsidiary of Andromeda Industrial Minerals Holdings Pty Ltd.
5 Peninsula Resources Pty Ltd (PRL), (incorporated 18 May 2007) is a wholly owned subsidiary of Andromeda Metals Ltd.
6 PRL remains the registered holder of these tenements whilst a subdivision or transfer is being effected – if subdivided PRL will retain some of the area of these
tenements, refer to ADN ASX announcement dated 23 April 2024 title Completion of Sale of Interest in Wudinna Gold Project.
7 PRL remains the registered holder of EL 5984 whilst the subdivision or transfer of this tenement is being effected – if subdivided PRL will retain some of the area
of this tenement – refer to ADN ASX announcement dated 24 January 2024 titled Completion of Sale of Moonta Copper Gold Project.
Rule 5.5
Current quarter Year to date
$A’000 (3 months)
$A’000
1
1.1 - -
1.2
- -
- -
- -
(495) (495)
(914) (914)
1.3 - -
1.4 33 33
1.5 (3) (3)
1.6 - -
1.7 - -
1.8 - -
1.9 (1,379) (1,379)
Interest received
Interest and other costs of finance paid
Income taxes paid
Government grants and tax incentives
Other (provide details if material)
Net cash from / (used in) operating activities
(c) production
(d) staff costs
(e) administration, corporate, marketing and R&D costs
Dividends received (see note 3)
75 061 503 375 30 September 2025
Consolidated statement of cash flows
Cash flows from operating activities
Receipts from customers
Payments for
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
ANDROMEDA METALS LIMITED
ABN Quarter ended (“current quarter”)
(a) exploration & evaluation
(b) development
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms. Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Current quarter Year to date
$A’000 (3 months)
$A’000
2
2.1
- -
- -
(137) (137)
(1,197) (1,197)
- -
- -
2.2
- -
- -
- -
- -
- -
2.3 - -
2.4 - -
2.5
- -
2.6 (1,334) (1,334)
3
3.1 - -
3.2 - -
3.3 - -
3.4 - -
3.5 - -
3.6 - -
3.7 (27) (27)
3.8 - -
3.9 (55) (55)
3.10 (82) (82)
Net cash from / (used in) financing activities
Transaction costs related to issues of equity securities or
convertible debt securities
Proceeds from borrowings
Repayment of borrowings
Transaction costs related to loans and borrowings
Dividends paid
Other (Lease repayments)
Net cash from / (used in) investing activities
Cash flows from financing activities
Proceeds from issues of equity securities (excluding
convertible debt securities)
Proceeds from issue of convertible debt securities
Proceeds from exercise of options
Other
- Government grants, subsidies and tax incentives
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
Cash flows from loans to other entities
Dividends received (see note 3)
(c) property, plant and equipment
(d) exploration & evaluation (capitalised)
(e) investments
(f) other non-current assets
Proceeds from the disposal of:
(a) entities
Consolidated statement of cash flows
Cash flows from investing activities
Payments to acquire or for:
(a) entities
(b) tenements
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms. Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Current quarter Year to date
$A’000 (3 months)
$A’000
4
4.1
7,142 7,142
4.2
(1,379) (1,379)
4.3
(1,334) (1,334)
4.4
(82) (82)
4.5
-
-
4.6 4,347 4,347
Current quarter Previous quarter
$A’000 $A’000
5.1 4,347 7,142
5.2 - -
5.3 - -
5.4 - -
5.5 4,347 7,142
Current quarter
$A'000
6.1
(72)
6.2
0
Aggregate amount of payments to related parties and their associates included in item 1
Aggregate amount of payments to related parties and their associates included in item 2
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an explanation for, such payments.
The amount at items 6.1 and 6.2 comprises executive director salaries, bonuses & termination payments, non-executive director fees and consulting fees
paid to directors or related corporations of directors of the Company during the quarter.
Bank balances
Call deposits
Bank overdrafts
Other (provide details)
Cash and cash equivalents at end of quarter (should
equal item 4.6 above)
6 Payments to related parties of the entity and their associates
Net cash from / (used in) investing activities (item 2.6 above)
Net cash from / (used in) financing activities (item 3.10 above)
Effect of movement in exchange rates on cash held
Cash and cash equivalents at end of period
5 Reconciliation of cash and cash equivalents
at the end of the quarter (as shown in the consolidated
statement of cash flows) to the related items in the accounts
Consolidated statement of cash flows
Net increase / (decrease) in cash and cash
Cash and cash equivalents at beginning of period
Net cash from / (used in) operating activities (item 1.9 above)
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms. Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Total facility Amount drawn at
amount at quarter end quarter end
$A’000 $A’000
7.1 - -
7.2 - -
7.3 90 9
7.4 90 9
7.5 81
7.6
8 $A’000
8.1 (1,379)
8.2 (1,197)
8.3 (2,576)
8.4 4,347
8.5 81
8.6 4,428
8.7 1.72
8.8
believe that they will be successful?
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
cash to fund its operations and, if so, what are those steps and how likely does it
Subsequent to the September quarter end, the Company has successfully undertaken a placement of new fully paid
ordinary shares raising approximately $13 million before costs. The Company is also targeting to raise an additional
approximate $2.5 million before costs through a share purchase plan.
8.8.3 Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Yes, the Company has already secured sufficient additional funding, subsequent to the quarter end, to support
ongoing operations and meet business objectives.
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1 Does the entity expect that it will continue to have the current level of net operating cash
flows for the time being and, if not, why not?
Having raised additional funding subsequent to the end of the quarter, (as detailed in 8.8.2 below) moving forward the
Company expects additional funds to be applied towards development of the Great White Project and advancement
of the HPA Project.
8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further
Cash and cash equivalents at quarter end (item 4.6)
Unused finance facilities available at quarter end (item 7.5)
Total available funding (item 8.4 + item 8.5)
Estimated quarters of funding available (item 8.6 divided by item 8.3)
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer it
Share your feedback
Discover