Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
31 October 2024
Andromeda Metals Limited ASX: ADN
ASX Announcement
10/431 King William Street
Adelaide, SA 5000
Tel:+61 8 7089 9800
ir@andromet.com.au
ABN
75 061 503 375
Quarterly Activity Report – September 2024
Andromeda Metals Limited (ASX: ADN) (Andromeda, the Company) reports the following activities during
the quarter ended 30 September 2024, demonstrating continued progress in advancing the Great White
Project (GWP, the Project).
HIGHLIGHTS
Commercial
• Binding Offtake Agreement with Traxys Europe S.A was signed for:
o Great White CRM™ purchases of up to 50% of total production, for sale into ceramics
applications, and
o Great White HRM™ purchases of 5,000 – 10,000 wet metric tonnes (wmt) p.a. for sale into
concrete applications.
• Binding offtakes now support GWP’s Stage 1A+ production, enabling progression of project
funding process towards securing of funding required to support a final investment decision.
Operations
• No lost time injuries, and no reportable environmental incidents.
• Procurement of long lead items for Stage 1A progressed, with majority of items now fabricated,
and warehoused, ready for shipment to site.
Corporate
• Project funding process reactivated with the aim of securing the required finance to support a
final investment decision for the Great White Project.
• Capital raising undertaken to support the Company during the funding process, raising
approximately $3.82 million (before costs), through:
o a placement of shares to sophisticated and institutional investors (Placement);
o a 1-for-13 pro-rata entitlement offer to eligible shareholders (Entitlement Offer) and the
placement of shortfall to eligible shareholders and other investors.
• Subsequent to the quarter, an Advance Finding was awarded for Stage 1A+ of GWP’s
anticipated development by Australian Government enabling Andromeda to claim refundable
tax offsets or cash rebates for 43.5%1 on eligible expenditure of up to ~$26 million2.
1
Subject to the applicable research & development incentive and income tax rules. Should aggregated turnover exceed $20
million during any financial year, rather than refundable the amounts claimed will be applied as carried-forward tax losses at the
relevant non-refundable R&D tax offset rate.
2
Eligible expenditure must be incurred in order to claim.
Discussion
Andromeda reports the following activities, undertaken during the quarter ended 30 September 2024.
Commercial
During the quarter, a Binding Offtake Agreement with Traxys (Traxys Agreement)3, was signed.
The Traxys Agreement is for a 5-year term, with automatic yearly extensions (unless terminated earlier),
and includes:
➢
Direct sales of Great White CRM™
o
o
o
o
o
o
➢
25,000 wmt during the first year of production, 40,000 wmt for year two and 50,000 wmt p.a.
for year three onwards (+/-10% at Traxys’ option);
as processing capacity increases, contracted volumes of Great White CRM™ to increase
proportionately, to 50% of the available processing capacity (capped at 130,000 wmt p.a.);
Exclusive marketing and distribution in the Middle East (excluding Egypt and Morocco),
Turkey, Sweden, Denmark, Norway, Finland, Iceland, Poland, Brazil, India 4, Vietnam and
Bangladesh;
Favourable payment terms with 90% of amounts provisionally invoiced payable upon receipt
of commercial documents and bills of lading, with the remaining 10% paid on final invoice;
Prices for year 1 and 2 are consistent with pricing assumptions in the 2023 Definitive Feasibility
Study5 (2023 DFS), with prices for year 3 onwards subject to annual negotiation; 6 and,
For each year, the parties share equally in pricing upside on on-sales by Traxys (other than
sales of product for use in ceramic tile bodies) and in risk for on-sales of Great White CRM™
at less than the contract price7.
Direct sales Great White HRM™ as an additive for concrete applications, as follows:
o
5,000 wmt p.a. (+/-5% at Andromeda’s option) for year 1;
10,000 wmt p.a. (+/-5% at Andromeda’s option) for year 2 onwards;
Exclusive marketing and distribution in Turkey, India, France and the Middle-East;
Estimated prices (subject to further confirmation) that are almost double the conservative
product pricing assumptions in the 2023 DFS4 for year 1 and 2, with prices for year 3 onwards
subject to annual negotiation5;
For each year, the parties share equally in pricing upside on on-sales by Traxys; and,
o
Subject to conditions precedent in Traxys’ favour relating to market acceptance of the
o
o
o
o
product.
The Agreement is subject to conditions precedent in favour of the Company relating to a final investment
decision on the Great White Project and the Company achieving commercial production.
3
Refer ADN ASX dated 17 July 2024 titled Binding Offtake Agreement signed with Traxys.
Note sales by Andromeda under the Opaque HOA announced on 9 November 2023 will no longer be pursued directly, with any
sales of Great White CRMTM in India and Middle East jurisdictions to be managed by Traxys.
5
Refer ADN ASX dated 24 August 2023 titled The 2023 DFS delivers significantly improved economics…
6
If agreement cannot be reached in 6 months, the audited volume weighted average sale price of the product for the Company
and Traxys for the relevant contract year will apply.
7
To ensure a steady revenue line, Andromeda's share of any negative price difference from the fixed contract price will be
financed by a secured finance facility provided by Traxys, accruing interest at 15% per annum and limited to US$5M (A$7.5M), to
be subordinate to any project financing facility. The Facility may be repaid at any time and must be repaid within 5 years of the
first date of delivery of Great White CRM™ or on earlier termination of the Agreement, unless Traxys elects to convert the
Facility into ordinary shares (subject to any necessary approvals).
4
Andromeda Metals Limited | 2
The signing of the Traxys Agreement resulted in 4 binding offtake agreements now underpinning planned
production from the Project’s initial Stage 1A+, which is planned to reach cumulative nominal kaolin
production of 90,000 tpa (100,000 wmt pa).
With the required binding offtake agreements underpinning Stage 1A+’s planned production now
secured, the Company reactivated its project funding process, seeking the finance required to support
a final investment decision (see further details under Project Funding on page 6).
Technical
During the quarter, the product validation program for the commercialisation of Great White HRM™,
continued to progress under Stage 2 of the Strategic Alliance Agreement with Hallett Group.8
Under Stage 2, Hallett Group will develop and submit an inspection test plan and timelines, in support of
laboratory trials to be undertaken to test the suitability of Great White HRM™ for use in various concrete
and mining applications.
Additionally, Great White HRM™ samples have been sent overseas for testing to assess potential customer
applications in offshore markets.
8
Refer ADN ASX dated 16 November 2023 titled Strategic Alliance Agreement signed with Hallett Group.
Andromeda Metals Limited | 3
Operations
During the quarter, the ongoing procurement of long lead items for Stage 1A progressed, with the
following activities conducted and status, as at the end of the quarter:
•
Fluidised bed dryer – factory acceptance testing completed, warehoused, ready for shipment;
•
Thickener – factory acceptance testing completed, warehoused, ready for shipment;
•
Drum washer – factory acceptance testing completed;
•
Filter Press – major construction complete, awaiting factory acceptance testing; and,
•
Filter Cake Feeder – engineering design complete, fabrication to commence following
anticipated final investment decision.
The Company also made preparations for the procurement of the ‘balance of plant’ capital and
infrastructure items, and incremental long lead items to support the expanded Stage 1A+ nominal
production of 90,000 tpa.
The Streaky Bay Pilot Plant reduced its level of operation compared to the prior quarter, to minimise costs
while also enabling the delivery of additional samples for customer testing and product validation.
During the quarter there were no lost time injuries, and no reportable environmental incidents.
Regional Minerals Exploration
TGWP – Regional exploration (Andromeda 100%)
Eyre Kaolin Project
(Andromeda farming in under Stage 1 to earn a 51% interest by expending $750,000 by November 2024)
During the quarter, the Company earned a 51% interest in the Eyre Kaolin Joint Venture (EKJV) under
Stage 1 of the agreement with Peninsula Exploration Pty Ltd (Peninsula) signed in August 2021, by satisfying
the $750,000 expenditure commitment on exploration and evaluation activities within the initial three (3)
year timeframe.9
The four tenements comprised in the EKJV are located in close proximity to TGWP which include kaolin
prospects with complementary properties to those at TGWP.
The Company has the right to earn a further 29% interest in the EKJV (for a total of 80%) by expending a
further $2 million on exploration over an additional period of three years.
Metals Projects
Andromeda’s strategic focus remains on developing our portfolio of kaolin projects which has resulted in
the Company divesting its gold and copper assets.
During the quarter, the Company continued to progress the tenement transfers related to the previously
completed sales of the Wudinna Gold Project and Moonta Copper Gold Project, via the subdivision
process.
Research Projects
During the quarter, test work to optimise the Company’s novel flowsheet, for the continuous production
of high purity alumina (HPA) using high-quality kaolin from GWP feedstock10, was progressed.
9
Refer ADN ASX dated 12 August 2021 tilted Andromeda enters new kaolin Joint Venture on Eyre Peninsula, SA.
Refer ADN ASX dated 20 June 2024 titled Andromeda progresses HPA product development.
10
Andromeda Metals Limited | 4
Corporate
Finance
The Company continued to prudently manage costs during the period. Cash and cash equivalents at
the end of the quarter were $5,445k.
During the quarter, the Company continued to minimise expenditure and sought to identify other
measures to support it in conserving cash. Such measures include:
•
Mick Wilkes electing not to receive any director fees until the Project is fully financed;
•
Sue-Ann Higgins accepting reduced fees than what she would ordinarily have received as an
Executive Chair;
•
no salary increases being awarded, and no short-term incentives (STIs) being paid, following the
annual remuneration review.
•
Reducing some staff to a temporary part-time commitment to save salary costs (noting that it is
crucial we retain them for the funding due diligence process and to demonstrate we can deliver
the Project);
•
Implementation of a strategy to allow directors and employees to have some of their
remuneration or fees satisfied by the issue of zero exercise price options (ZEPOs), whilst
development funding is being pursued.11
During the quarter, net funds used in operating activities were $1,412k and net funds used in investing
activities were $1,625k, Net funds received from financing activities were $ 3,046k.
Exploration and Evaluation Expenditure during the quarter was $1,053k. Full details of exploration and
evaluation activity during the Quarter are set out in this report, including activities for the progression of
the GWP set out above.
There were no substantive mining production and development activities during the quarter.
Payments to related parties of the Company and their associates during the quarter were $201k,
consisting of executive director salaries and non-executive director fees.
Placement and Entitlement Offer
During the quarter, the Company conducted a capital raising, raising approximately $3.82 million (before
costs) through:
•
a placement of shares to sophisticated and institutional investors (Placement);
•
a 1-for-13 pro-rata entitlement offer to eligible shareholders (Entitlement Offer); and,
•
a top-Up facility for any shortfall under the Entitlement Offer, allowed eligible shareholders to take
up securities in addition to their entitlements (Top-up Facility).
New securities offered under the above were at a price of $0.012 per new fully paid ordinary share (New
Shares), with a free attaching listed option for every New Share subscribed, exercisable at $0.0175 and
expiring 30 September 2027 (Option).
The Placement was completed during the quarter, while the Entitlement Offer period was extended and
closed on 7 October 2024, following the end of the quarter.
The amount raised under the capital raising (before costs) comprised the following:
11
Subject to shareholder approval at the upcoming 2024 Annual General Meeting. Refer to ADN ASX dated 17 October 2024
titled Notice of Annual General Meeting & Proxy Form.
Andromeda Metals Limited | 5
•
$3.4 million via the Placement to sophisticated and institutional investors;
•
approximately $260,000 by way of the take up of entitlements under the Entitlement Offer by
eligible shareholders, including Directors Mick Wilkes and Austen Perrin;
•
approximately $140,000 from eligible shareholders under the Top-up Facility; and,
•
$10,000 from each of Sue-Ann Higgins (Executive Chair) and Sarah Clarke (Acting CEO) out of the
remaining shortfall.
To seek shareholder approval or ratification for the issuing of New Shares and Options under the capital
raising, a General Meeting occurred on 10 October 2024, with all 4 resolutions put before the meeting,
passed.
The capital raising led to the issuing of the following securities in the Company:
•
283,333,344 New Shares and 283,333,344 Options under the Placement;
•
35,115,061 New Shares and 35,115,061 Options under the Entitlement Offer, Top-Up Facility and
remaining shortfall; and,
•
20,000,000 million Options issued to nominees of the Joint Lead Managers to the capital raising as
part of their fees.
The Company has until 7 January 2025 to place the remaining shortfall of approximately $2.7 million,
through the issuing of 225,925,730 New Shares at not less than $0.012 per New Share and 225,925,730 new
free attaching Options.
Project Funding
Having obtained the required binding offtake commitments to underpin Stage 1A+’s planned production
during the quarter, the Company reactivated its project funding process, with the aim of securing the
required finance to support a final investment decision.
During the quarter, the Company announced a funding requirement for Stage 1A+ of $90 million, which
includes:
•
$84 million capital expenditure for Stage 1A+, less any capital expenditure already incurred prior
to a final investment decision
•
plus working capital expected during the planned development period.
This figure excludes financing costs, interest and cash reserves.
The Company is targeting debt to equity structures of up to two thirds debt to one third equity (at either
company or asset level), but will consider alternative financing structures such as royalties.
To assist with the financing process, during the quarter, the Company appointed:
•
Azure Capital, a leading Australian corporate advisory firm, to seek cornerstone investment to
support the development funding
•
Pareto Securities, a specialist provider of brokerage and advisory services for companies seeking
to access global bond markets (or markets for other debt instruments), to run a process in those
markets.
The debt and equity funding process are being run parallel.
Andromeda Metals Limited | 6
Advance Finding awarded for GWP by Australian Government
Subsequent to the quarter, the Australian Government’s AusIndustry awarded the Company an Advance
and Overseas Finding Certificate (Advance Finding).
The Advance Finding covers certain activities related to scaling up of product and process development
under Stage 1A+ of the GWP, covering Great White CRM™, Great White KCM™90, Great White HRM™,
in addition to feedstock for HPA trials.
The Advance Finding enables Andromeda to claim refundable tax offsets or cash rebates for 43.5% 12 on
eligible expenditure of up to ~$26 million13, on the following:
•
Streaky Bay Pilot Plant expenditure,
•
Expenditure related to the Project team, exploration and evaluation, and site administration,
•
Stage 1A+ design works and processing operating costs,
•
Mining operating costs during testing period, and
•
Depreciation on plant and mine development during testing period.
Andromeda’s Advance Finding is binding for the income tax years commencing for the 2024 financial
year, and including the two subsequent financial years.
Capital Structure
During the period, the following changes in securities in the Company occurred:
•
On 31 July 2024, 15,000,000 Performance Rights were issued under the Employee Incentive Plan.
•
On 11 September, 15,000,000 Performance Rights expired due to conditions being incapable of
being met.
•
On 26 August, 283,333,344 Ordinary shares were issued following a Placement to sophisticated
and institutional investors.
Subsequent to the quarter, the following changes in securities in the Company occurred on 14 October:
•
35,115,061 Ordinary shares issued following a pro-rata Entitlement Offer and Top-up Facility; and,
•
338,448,405 Listed options issued under the Placement, Entitlement Offer, Top-up Facility and
20,000,000 as part of fees for the Joint Lead Managers.
Board changes
Luke Anderson was appointed Chief Executive Officer and Managing Director, effective 1 August 2024,
and subsequently resigned for health reasons, on 11 September 2024.
Sarah Clarke was appointed as Acting CEO, until a suitable replacement is found.
In addition, the Board determined that a greater level of day-to-day involvement by an Executive Chair
with project funding and transactions experience was required to support Sarah as Acting CEO and
management during the crucial funding process currently underway.
As a result, Mick Wilkes made the decision to stand down as Non-executive Chair and remain on the
Board as a Non-executive Director, with Sue-Ann Higgins being appointed Executive Chair, given her
12
Subject to the applicable research & development incentive and income tax rules. Should aggregated turnover exceed $20
million during any financial year, rather than refundable the amounts claimed will be applied as carried-forward tax losses at the
relevant non-refundable R&D tax offset rate.
13
Eligible expenditure must be incurred in order to claim.
Andromeda Metals Limited | 7
extensive project funding and transactions experience, and ability to provide a greater level of handson, day-to-day support to Sarah and Andromeda’s management team.
This announcement has been approved for release by the Board of Directors of Andromeda Metals Limited.
For more information about the Company and its projects, please visit our website,
www.andromet.com.au or contact:
Manager, Investor Relations & Corporate Affairs
Patrick Sinclair
T: 08 7089 9819
M: 0403 708 431
E: Patrick.Sinclair@andromet.com.au
Andromeda Metals Limited | 8
SUMMARY SCHEDULE OF TENEMENTS AS AT 30 SEPTEMBER 2024
Project
Tenement
Tenement Name
Area
km2
Registered Holder or Applicant
Nature of
Company's
Interest %
ML 6532
Great White
319 ha
Andromeda Industrial Minerals Pty Ltd1
AIM 100%
MPL 163
Water Pipeline MPL
78 ha
Andromeda Industrial Minerals Pty Ltd
AIM 100%
MPL 164
Access Road MPL
13 ha
Andromeda Industrial Minerals Pty Ltd
EL 6588
Tootla
372
Andromeda Industrial Minerals Pty Ltd2
AIM 100%
AIM 100%
EL 6202
Mt Hall
147
Andromeda Industrial Minerals Pty Ltd
EL 6426
Mt Cooper
648
Andromeda Industrial Minerals Pty Ltd
EL 6663
Aspen
976
Peninsula Exploration Pty Ltd
EL 6664
Whistler
452
Peninsula Exploration Pty Ltd
EL 6665
Hotham
875
Peninsula Exploration Pty Ltd
EL 6666
Thredbo
496
Peninsula Exploration Pty Ltd
EL 6286
Mt Hope
227
Andromeda Industrial Minerals NZ Pty Ltd 4
100%
EL 6317
Pinkawillinie
156
Peninsula Resources Pty Ltd5
EL 6131
Corrobinnie
1,303
Peninsula Resources Pty Ltd
EL 6489
Wudinna Hill
42
Peninsula Resources Pty Ltd
EL 5953
Minnipa
184
Peninsula Resources Pty Ltd
EL 6001
Waddikee Rocks
147
Peninsula Resources Pty Ltd
EL 5984
Moonta-Wallaroo
713
Peninsula Resources Pty Ltd
PRL 0%
LAM 100%
PRL 0%
LAM 100%
PRL 0%
LAM 100%
PRL 0%
LAM 100%
PRL 0%
LAM 100%
100% ECR7
EL 5984
Moonta-Porphyry JV
106
Peninsula Resources Pty Ltd
90% ECR
10% AIC Mines Ltd
E
63/2089
Circle Valley
29
Mylo Gold Pty Ltd8
100%
South Australia
The Great White
Project
Eyre Kaolin
Project3
Mt Hope Kaolin
Project
Wudinna Gold
Joint Venture6
Moonta Copper
Gold Project
Western Australia
Dundas Project
1
2
3
4
5
6
7
8
AIM 100%
AIM 100%
AIM 51%
Peninsula 49%
AIM 51%
Peninsula 49%
AIM 51%
Peninsula 49%
AIM 51%
Peninsula 49%
Andromeda Industrial Minerals Pty Ltd (AIM), (incorporated 9 August 2018) is a wholly owned subsidiary of Andromeda Metals Ltd.
On 26 July 2024, the 25% share held by GSK (Great Southern Kaolin Pty Ltd (GSK) is a wholly owned subsidiary of Andromeda Metals Ltd.) was transferred to
AIM, resulting in AIM’s interest increasing to 100%.
On 15 July 2024, Andromeda Industrial Minerals Pty Ltd earned a 51% interest in the Eyre Kaolin Project under a farm in agreement with Peninsula Exploration
Pty Ltd (Peninsula), under which it can earn a further 29% (for a total of 80%).
4 Andromeda Industrial Minerals NZ Pty Ltd is a wholly owned subsidiary of Andromeda Industrial Minerals Pty Ltd.
Peninsula Resources Pty Ltd (PRL), (incorporated 18 May 2007) is a wholly owned subsidiary of Andromeda Metals Ltd.
PRL remains the registered holder of these tenements whilst a subdivision or transfer is being effected – if subdivided PRL will retain some of the area of these
tenements, refer ADN ASX announcement dated 23 April 2024 title Incompletion of Sale of Interest in Wudinna Gold Project.
PRL remains the registered holder of EL 5984 whilst the subdivision or transfer of this tenement is being effected – if subdivided PRL will retain some of the area
of this tenement – refer to ADN ASX announcement dated 24 January 2024 titled Completion of Sale of Moonta Copper Gold Project.
Mylo Gold Pty Ltd (acquired 21 December 2017) is a wholly owned subsidiary of Andromeda Metals Ltd.
Andromeda Metals Limited | 9
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
ANDROMEDA METALS LIMITED
ABN
Quarter ended (“current quarter”)
75 061 503 375
Consolidated statement of cash flows
1
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
30 September 2024
Current quarter
$A’000
Year to date
(12 months)
$A’000
-
-
(a) exploration & evaluation
-
-
(b) development
-
-
(c) production
-
-
(d) staff costs
(352)
(352)
(1,120)
(1,120)
-
-
(e) administration, corporate, marketing and R&D costs
1.3
Dividends received (see note 3)
1.4
Interest received
37
37
1.5
Interest and other costs of finance paid
(5)
(5)
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
28
28
1.8
Other (provide details if material)
-
-
1.9
Net cash from / (used in) operating activities
(1,412)
(1,412)
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2
2.1
Current quarter
$A’000
Year to date
(12 months)
$A’000
Cash flows from investing activities
Payments to acquire or for:
(a) entities
-
-
(b) tenements
-
-
(572)
(572)
(1,053)
(1,053)
(e) investments
-
-
(f) other non-current assets
-
-
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other
-
-
(1,625)
(1,625)
3,400
3,400
(c) property, plant and equipment
(d) exploration & evaluation (capitalised)
2.2
Proceeds from the disposal of:
- Government grants, subsidies and tax incentives
2.6
3
Net cash from / (used in) investing activities
Cash flows from financing activities
3.1
Proceeds from issues of equity securities (excluding
convertible debt securities)
3.2
Proceeds from issue of convertible debt securities
-
-
3.3
Proceeds from exercise of options
-
-
3.4
Transaction costs related to issues of equity securities or
convertible debt securities
-
-
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and borrowings
(281)
(281)
3.8
Dividends paid
-
-
3.9
Other (Lease repayments)
(73)
(73)
3.10
Net cash from / (used in) financing activities
3,046
3,046
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
Current quarter
$A’000
Year to date
(12 months)
$A’000
4
Net increase / (decrease) in cash and cash
4.1
Cash and cash equivalents at beginning of period
5,436
5,436
4.2
Net cash from / (used in) operating activities (item 1.9 above)
(1,412)
(1,412)
4.3
Net cash from / (used in) investing activities (item 2.6 above)
(1,625)
(1,625)
4.4
Net cash from / (used in) financing activities (item 3.10 above)
3,046
3,046
4.5
Effect of movement in exchange rates on cash held
4.6
Cash and cash equivalents at end of period
5
Reconciliation of cash and cash equivalents
at the end of the quarter (as shown in the consolidated
statement of cash flows) to the related items in the accounts
5.1
Bank balances
5.2
5,445
Current quarter
$A’000
5,445
Previous quarter
$A’000
5,445
5,436
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of quarter (should
equal item 4.6 above)
5,445
5,436
6
Payments to related parties of the entity and their associates
6.1
6.2
Current quarter
$A'000
Aggregate amount of payments to related parties and their associates included in item 1
(201)
Aggregate amount of payments to related parties and their associates included in item 2
0
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an explanation for, such payments.
The amount at items 6.1 and 6.2 comprises executive director salaries, bonuses & termination payments, non-executive director fees and consulting fees
paid to directors or related corporations of directors of the Company during the quarter.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7
Financing facilities
Note: the term “facility’ includes all forms of financing arrangements available
to the entity.
Add notes as necessary for an understanding of the sources of finance
available to the entity.
Total facility
amount at quarter end
Amount drawn at
quarter end
$A’000
$A’000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (credit card facility)
90
6
7.4
Total financing facilities
90
6
7.5
7.6
Unused financing facilities available at quarter end
84
Include in the box below a description of each facility above, including the lender, interest rate, maturity date and
whether it is secured or unsecured. If any additional financing facilities have been entered into or are proposed to be
entered into after quarter end, include a note providing details of those facilities as well.
The Company has a credit card facility financed through Westpac with a limit of $90,000. This facility is denominated in
Australian dollars and is secured against cash deposits of the same amount shown as restricted cash in Item 5.4 of this report.
An annual fee is charged for this facility at market rates. There are no set amounts are payable under this facility, other than
the annual fee, unless the consolidated entity does not adhere to the terms of the agreements.
8
Estimated cash available for future operating activities
$A’000
8.1
Net cash from / (used in) operating activities (item 1.9)
8.2
(Payments for exploration & evaluation classified as investing activities) (item 2.1(d))
(1,053)
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(2,465)
8.4
Cash and cash equivalents at quarter end (item 4.6)
5,445
8.5
Unused finance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)
5,529
Estimated quarters of funding available (item 8.6 divided by item 8.3)
2.24
8.7
(1,412)
84
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”. Otherwise, a figure for the
estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating cash
flows for the time being and, if not, why not?
Answer: N/A
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: N/A
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: N/A
Note: where item 8.7 is less than 2 quarters, all of questions
Share your feedback
Discover