Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
31 July 2024
Andromeda Metals Limited ASX: ADN
ASX Announcement
10/431 King William Street
Adelaide, SA 5000
Tel:+61 8 7089 9800
ir@andromet.com.au
ABN
75 061 503 375
Quarterly Activity Report – June 2024
Andromeda Metals Limited (ASX: ADN) (Andromeda, the Company) reports the following activities during
the quarter ended 30 June 2024, demonstrating continued progress in advancing The Great White Project
(TGWP or The Project).
HIGHLIGHTS
Commercial
• Binding Offtake Agreement with Traxys Europe S.A was signed for:
o Great White CRM™ purchases of up to 50% of total production, for sale into ceramics
applications, and
o Great White HRM™ purchases of 5,000 – 10,000 wet metric tonnes (wmt) p.a. for sale into
concrete applications.
• Stage 1A+ expansion was approved, to reach cumulative kaolin production of 90,000 dry metric
tonnes per annum (tpa) (100,000 wmt pa), based on market demand.
• Binding offtakes now support Stage 1A+ production, enabling progression towards a final
investment decision.
Technical
• Great White CRM™ – Independent report received, increasing zircon-displacement potential to
up to 20%.
• Great White HRM™ – Product validation and commercialisation program under the Strategic
Alliance Agreement with Hallett Group was progressed to Stage 2.
Research Projects
• High purity alumina (HPA) – Results of lab-scale tests undertaken to prove up Andromeda’s novel
process have produced HPA to 99.99% purity (4N HPA).
• HPA – International Patent Co-operation Treaty (PCT) application, was filed.
Corporate
• Luke Anderson appointed as CEO and Managing Director, effective 1 August 2024. Luke is a
high calibre, highly experienced industrial minerals & logistics executive, with the background
required to successfully deliver TGWP to operations.
• Prior to this, Luke joined the Company as a consultant to ensure an orderly CEO/MD transition.
Andromeda’s Chair, Mick Wilkes, said “We have made significant progress over the past year, in
repositioning the company and targeting customers in key growing, high-value market segments.
“With binding offtakes for Stage 1A+ production capacity now finalised, we are progressing to the next
stage and working towards securing the necessary funding to support a final investment decision being
made.”
Discussion
Andromeda reports the following activities, undertaken during the quarter ended 30 June 2024.
Commercial
Andromeda continued executing its regional offtake strategy, aimed at securing further offtake
agreements for the Project’s planned production.
During the quarter, the Company progressed negotiations with Traxys Europe S.A (Traxys) with the aim of
converting the previously signed Heads of Agreement 1 to a binding agreement for sales of kaolin
products from TGWP.
Subsequent to the quarter, these discussions led to the signing of a Binding Offtake Agreement with Traxys
(Traxys Agreement) 2.
The Traxys Agreement is for a 5-year term, with automatic yearly extensions (unless terminated earlier),
and includes:
Direct sales of Great White CRM™
o
o
o
o
o
o
25,000 wmt during the first year of production, 40,000 wmt for year two and 50,000 wmt p.a.
for year three onwards (+/-10% at Traxys’ option);
as processing capacity increases, contracted volumes of Great White CRM™ to increase
proportionately, to 50% of the available processing capacity (capped at 130,000 wmt p.a.);
Exclusive marketing and distribution in the Middle East (excluding Egypt and Morocco),
Turkey, Sweden, Denmark, Norway, Finland, Iceland, Poland, Brazil, India 3, Vietnam and
Bangladesh;
Favourable payment terms with 90% of amounts provisionally invoiced payable upon receipt
of commercial documents and bills of lading, with the remaining 10% paid on final invoice;
Prices for year 1 and 2 are consistent with pricing assumptions in the 2023 Definitive Feasibility
Study 4 (2023 DFS), with prices for year 3 onwards subject to annual negotiation; 5 and,
For each year, the parties share equally in pricing upside on on-sales by Traxys (other than
sales of product for use in ceramic tile bodies) and in risk for on-sales of Great White CRM™
at less than the contract price 6.
Direct sales Great White HRM™ as an additive for concrete applications, as follows:
o
o
o
o
o
5,000 wmt p.a. (+/-5% at Andromeda’s option) for year 1;
10,000 wmt p.a. (+/-5% at Andromeda’s option) for year 2 onwards;
Exclusive marketing and distribution in Turkey, India, France and the Middle-East;
Estimated prices (subject to further confirmation) that are almost double the conservative
product pricing assumptions in the 2023 DFS4 for year 1 and 2, with prices for year 3 onwards
subject to annual negotiation5;
For each year, the parties share equally in pricing upside on on-sales by Traxys; and,
Refer ADN ASX dated 21 November 2023 titled Non-binding Heads of Agreement signed with Traxys.
Refer ADN ASX dated 17 July 2024 titled Binding Offtake Agreement signed with Traxys.
3
Note sales by Andromeda under the Opaque HOA announced on 9 November 2023 will no longer be pursued directly, with any
sales of Great White CRMTM in India and Middle East jurisdictions to be managed by Traxys.
4
Refer ADN ASX dated 24 August 2023 titled The 2023 DFS delivers significantly improved economics
5
If agreement cannot be reached in 6 months, the audited volume weighted average sale price of the product for the Company
and Traxys for the relevant contract year will apply.
6
To ensure a steady revenue line, Andromeda's share of any negative price difference from the fixed contract price will be
financed by a secured finance facility provided by Traxys, accruing interest at 15% per annum and limited to US$5M (A$7.5M), to
be subordinate to any project financing facility. The Facility may be repaid at any time and must be repaid within 5 years of the
first date of delivery of Great White CRM™ or on earlier termination of the Agreement, unless Traxys elects to convert the
Facility into ordinary shares (subject to any necessary approvals).
1
2
Andromeda Metals Limited | 2
Subject to conditions precedent in Traxys’ favour relating to market acceptance of the
o
product.
The Agreement is subject to conditions precedent in favour of the Company relating to a final investment
decision on The Great White Project and the Company achieving commercial production.
Based on existing offtake agreements and the strength of market discussions, the Company anticipated
that total sales volumes for TWGP’s kaolin products under binding agreements was likely to exceed
planned nominal production of 50,000 tpa under the initial Stage 1A of the Project, as contemplated in
the 2023 DFS 7.
Consequently, during the quarter the Company made the decision to bring forward its Stage 1A+
expansion plans for TGWP, to reach cumulative nominal kaolin production of 90,000 tpa (100,000 wmt
pa) 8.
With the signing of the Traxys Agreement, total volumes under binding offtake agreements now support
Stage 1A+ production, enabling progression towards securing of the required finance.
Binding Offtake Agreements support Stage 1A+ productioncapacity 5
Ongoing contracted volumes>>
100,000
Stage 1A+ cumulative nominal
production capacity
90,000
Wet metric tonnes per annum
80,000
70,000
60,000
50,000
40,000
30,000
20,000
10,000
0
Year 1
Plantan Yamada1
1.
2.
3.
4.
5.
7
8
Year 2
Foshan Gaoming 2
IberoClays3
Year 3
Traxys4
Stage 1A+ Nominal Capacity
Refer ADN ASX dated 8 June 2023 titledBinding Offtake Agreement signed for Japanese market.
Refer ADN ASX dated 18 October 2023 titledBinding Offtake Agreement signed for Chinese market,
adjusted per Seller’s v olume option for Year 3.
Refer ADN ASX dated 19 January 2024 titledBinding Sales and Distribution Agreement Signed with IberoClays.
Refer ADN ASX dated 17 July 2024 titled Binding Offtake Agreement signed with Traxys
TM
Volumes exclude contracted v olumes for Great White HRM
Refer to ADN ASX dated 24 August 2023 titled The 2023 DFS delivers significantly improved economics…
Refer to ADN ASX dated 6 May 2024 titled Andromeda expansion plans for The Great White Project.
Andromeda Metals Limited | 3
Under Stage 1A+, 40,000 tpa will be added to Stage 1A’s nominal production capacity of 50,000 tpa, to
achieve cumulative nominal capacity of 90,000 tpa (100,000 wmt pa). First production under Stage 1A is
expected 12 months from a final investment decision (FID) being made. Following this, first production
under Stage 1A+ will commence 3 months later, some 15 months from FID, with product sales increasing
as full production of each stage increases over a 6-month ramp-up period.
Timing of the stages is anticipated to proceed as set out in the following table:
Stage 1A
Stage 1A+
Stage 1B
Stage 2
Total
Nominal kaolin production (dmt 9)
50,000 tpa
40,000 tpa
100,000 tpa
110,000 tpa
300,000 tpa
Nominal kaolin production (wmt 10)
~55,555 tpa
~44,444 tpa
~110,000 tpa
~120,000 tpa
~330,000tpa
Construction start (from FID)
0 months
0 months
12 months
30 months
n/a
First shipment (from FID)
12 months
15 months
24 months
42 months
n/a
Full production rate (from FID)
18 months
21 months
30 months
48 months
n/a
Technical
Andromeda continued progressing the technical knowledge and understanding of how The Project’s
high-quality kaolin can serve global markets, identifying and targeting high value in use segments.
During the quarter, the Great White CRM™ product validation program continued to show positive results
with the Company receiving the final report into the zircon-displacement potential of Great White CRM™.
The independent report by the Institute of Ceramic Technology (ITC), located at the University of
Castellon in Spain, confirmed the high brightness of Great White CRM™ and measured its capacity to
displace the amount of zircon used in ceramic tiles by up to 20%, when compared to a standard kaolin
used commercially in the ceramics industry.
As zircon is significantly more expensive than Great White CRM™, 11 this can assist manufactures of ultrawhite and super-white ceramic slabs whose formulations contain ~25% kaolin to reduce costs,
representing a significant and growing opportunity for Andromeda.
During the quarter, the Company received a letter from Hallett Group confirming that the product
validation program for the commercialisation of Great White HRM™ had proceeded to Stage 2, as defined
under the Strategic Alliance Agreement between the companies. 12
Under Stage 2, Hallett Group will develop and submit an inspection test plan and timelines, in support of
laboratory trials to be undertaken to test the suitability of Great White HRM™ for use in various concrete
and mining applications.
Further, Hallett Group confirmed the potential applications for Great White HRM™ included reduced
cement concrete, reduced fines concrete, high-performance shotcrete, mine backfill and other building
products.
dmt = dry metric tonnes
wmt = Wet metric tonnes (product specification which allows for up to 12% moisture)
11
Current zircon price of US$1,800/t (FOB) (Refer to Iluka ASX announcement dated 8 May 2024 titled Macquarie Conference
Presentation), is materially above prices achieved by Andromeda for Great White CRM™ under binding offtake agreements.
12
Refer ADN ASX dated 16 November 2023 titled Strategic Alliance Agreement signed with Hallett Group.
9
10
Andromeda Metals Limited | 4
Operations
During the quarter, the ongoing procurement of long lead items for Stage 1A progressed, with the
following activities conducted and status, as at the end of the quarter:
•
Fluidised bed dryer – factory acceptance testing completed, warehoused, ready for shipment;
•
Thickener – factory acceptance testing completed, warehoused, ready for shipment;
•
Drum washer – factory acceptance testing has been rescheduled to Q3 2024;
•
Filter Press – engineering and equipment fabrication underway; and,
•
Filter Cake Feeder – order placed and engineering complete.
The Company also made preparations for the procurement of the ‘balance of plant’ capital and
infrastructure items, and incremental long lead items to support the expanded Stage 1A+ nominal
production of 90,000 tpa.
During the quarter and following the earlier purchase of land underlying TGWP, the Company erected
fencing to assist in securing the property and monitoring equipment.
Operations at the Streaky Bay Pilot Plant continued during the quarter, supporting additional sample
requests for customer testing and further product validation, while ensuring safe, sustainable operations.
During the quarter there were no lost time injuries, and no reportable environmental incidents.
Regional Minerals Exploration
TGWP – Regional exploration (Andromeda 100%)
Eyre Kaolin Project
(Andromeda farming in under Stage 1 to earn a 51% interest by expending $750,000 by November 2024)
During the period, a representative composite sample was refined at the Streaky Bay Pilot Plant and
submitted to First Test Minerals for evaluation for product suitability tests.
Subsequent to the quarter, the Company earned a 51% interest in the Eyre Kaolin Joint Venture (EKJV)
under Stage 1 of the agreement with Peninsula Exploration Pty Ltd (Peninsula) signed in August 2021 by
satisfying the $750,000 expenditure commitment on exploration and evaluation activities within the initial
three (3) year timeframe. 13
The four tenements comprised in the EKJV are located in close proximity to TGWP which include kaolin
prospects with complementary properties to those at TGWP.
The Company has the right to earn a further 29% interest in the EKJV (for a total of 80%) by expending a
further $2 million on exploration over an additional period of three years.
Metals Projects
Andromeda’s strategic focus remains on developing our portfolio of kaolin projects which has resulted in
the Company divesting its gold and copper assets.
Wudinna Gold Project (Andromeda 0%)
During the prior quarter, the Company received consideration of $500,000 in cash and 52,010,000 Cobra
shares (Consideration Shares) following completion of the sale of its remaining 25% interest held in the
13
Refer ADN ASX dated 12 August 2021 tilted Andromeda enters new kaolin Joint Venture on Eyre Peninsula, SA.
Andromeda Metals Limited | 5
tenements related to the Wudinna Gold Project, to a subsidiary of Cobra Resources plc (LSE: COBR)
(Cobra) 14.
The Consideration Shares remain subject to escrow (subject to standard exclusions) until the earlier of:
i.
when Cobra, through its wholly owned subsidiary LAM Wudinna Pty Ltd, becomes the registered
holder of the tenements applicable to the Wudinna Project (via tenement transfer or the
subdivision process in section 30AA of South Australia’s Mining Act 1971); or
ii.
the date that is 12 months from the date of issue of the Consideration Shares.
Moonta Copper Gold Project (Andromeda 0%)
Following completion of the sale of the exploration licence EL5984 (related to the Moonta Copper Gold
Project) to EnviroCopper Ltd (ECL) and its wholly owned subsidiary Environmental Metals Recovery Pty Ltd
(EMR) 15, Andromeda remains entitled to receive:
•
$100,000 in cash or 101,504 fully paid ordinary shares in ECL, at the sole discretion of Andromeda,
following successful completion of a Site Environmental Lixiviant Test (SELT) within the Project Area
being undertaken; and,
•
A further $150,000 in cash, following the granting of a Mining Lease within the Project Area to ECL,
its related body corporate, nominee or assignee.
Drummond Epithermal Gold Project (Andromeda 0%)
Andromeda received 29.5 million shares in Trigg Minerals Limited (Trigg Shares) for the sale of the
Drummond Epithermal Gold Project (via the disposal of subsidiary Adelaide Exploration Pty Ltd). The
Company received $206,500 for the sale of these Trigg Shares in June.
Research Projects
During the quarter, the Company recommenced test work to assess the potential viability of its novel
flowsheet aimed at producing high purity alumina (HPA) using kaolin from the high-quality TGWP
feedstock 16.
The lab-scale tests undertaken to prove up the Company’s novel flowsheet produced HPA to 99.99%
purity (4N HPA). The successful lab tests confirm the novel process overcomes several inherent problems
normally associated with other published processes for producing HPA from kaolin.
As a result of successfully achieving refined 4N HPA at a laboratory scale, Andromeda will now progress
to the next phase of test work on HPA. This includes running a more rigorous continuous test program for
creation of samples for bulk analysis.
An international Patent Co-operation Treaty (PCT) application covering the innovative process was also
filed.
Corporate
Capital Structure
During the period, no shares were issued in the Company.
On 30 June 2024, 2,760,000 Performance Rights expired without exercise or conversion.
Refer ADN ASX dated 23 April 2024 titled Completion of sale of interest in Wudinna Gold Project.
Refer ADN ASX dated 24 January 2024 titled Completion of Sale of Moonta Copper Gold Project.
16
Refer ADN ASX dated 20 June 2024 titled Andromeda progresses HPA product development.
14
15
Andromeda Metals Limited | 6
Finance
The Company continued to prudently manage costs during the period. Cash and cash equivalents at
the end of the quarter were $5,436k, a decrease of $2,437k from the previous quarter's closing balance
of $7,873k.
During the quarter, net funds used in operating activities were $1,636k and net funds used in investing
activities were $740k, Net funds used in financing activities were $61k.
Exploration and Evaluation Expenditure during the quarter was $1,311k. Full details of exploration and
evaluation activity during the Quarter are set out in this report, including activities for the progression of
the TGWP set out above.
There were no substantive mining production and development activities during the quarter.
Payments to related parties of the Company and their associates during the quarter were $207k,
consisting of executive director salaries and non-executive director fees.
Funding
During the quarter, the Company continued moving towards making a final investment decision while
evaluating funding arrangements that best suit the long-term interests of the Company and its
shareholders. The financing arrangements considered include a range of debt and equity mix options.
Now that the binding offtake agreement with Traxys has been entered into, the Company can progress
to the next stage of securing the required finance to support a final investment decision being made.
Board changes
On 1 May 2024, the Company announced that Bob Katsiouleris, had decided to step-down from the role
of Chief Executive Officer and Managing Director and return to Europe due to personal reasons, effective
31 July 2024.
Consequently, Luke Anderson was appointed Chief Executive Officer and Managing Director, effective
1 August 2024. Mr Anderson is a high-calibre, very experienced executive with over 30 years’ experience
with ASX-listed resource and industrial minerals companies, both in Australia and internationally. He also
has significant logistics experience in Australia, particularly South Australia.
Since the announcement and prior to his commencement as CEO & MD, Luke joined the Company as a
consultant to ensure an orderly CEO/MD transition.
This announcement has been approved for release by the Board of Directors of Andromeda Metals Limited.
For more information about the Company and its projects, please visit our website,
www.andromet.com.au or contact:
Manager, Investor Relations & Corporate Affairs
Patrick Sinclair
T: 08 7089 9819
M: 0403 708 431
E: Patrick.Sinclair@andromet.com.au
Andromeda Metals Limited | 7
SUMMARY SCHEDULE OF TENEMENTS AS AT 30 JUNE 2024
Project
Tenement
Tenement Name
Area
km2
Registered Holder or Applicant
Nature of
Company's
Interest %
ML 6532
Great White
319 ha
Andromeda Industrial Minerals Pty Ltd1
AIM 100%
MPL 163
Water Pipeline MPL
78 ha
Andromeda Industrial Minerals Pty Ltd
AIM 100%
MPL 164
Access Road MPL
13 ha
EL 6588
Tootla
372
EL 6202
Mt Hall
147
EL 6426
Mt Cooper
648
EL 6663
Aspen
976
Andromeda Industrial Minerals Pty Ltd
Andromeda Industrial Minerals Pty Ltd and
Great Southern Kaolin Pty Ltd²
Andromeda Industrial Minerals Pty Ltd and
Great Southern Kaolin Pty Ltd
Andromeda Industrial Minerals Pty Ltd and
Great Southern Kaolin Pty Ltd
Peninsula Exploration Pty Ltd
EL 6664
Whistler
452
Peninsula Exploration Pty Ltd
EL 6665
Hotham
875
Peninsula Exploration Pty Ltd
EL 6666
Thredbo
496
Peninsula Exploration Pty Ltd
AIM 100%
AIM 75%
GSK 25%
AIM 75%
GSK 25%
AIM 75%
GSK 25%
AIM 0%
Peninsula 100%
AIM 0%
Peninsula 100%
AIM 0%
Peninsula 100%
AIM 0%
Peninsula 100%
EL 6286
Mt Hope
227
Andromeda Industrial Minerals NZ Pty Ltd 5
100%
EL 6317
Pinkawillinie
156
Peninsula Resources Pty Ltd4
EL 6131
Corrobinnie
1,303
Peninsula Resources Pty Ltd
EL 6489
Wudinna Hill
42
Peninsula Resources Pty Ltd
EL 5953
Minnipa
184
Peninsula Resources Pty Ltd
EL 6001
Waddikee Rocks
147
Peninsula Resources Pty Ltd
EL 5984
Moonta-Wallaroo
713
Peninsula Resources Pty Ltd
PRL 0%
LAM 100%
PRL 0%
LAM 100%
PRL 0
%
LAM 100%
PRL 0%
LAM 100%
PRL 0%
LAM 100%
100% ECR7
EL 5984
Moonta-Porphyry JV
106
Peninsula Resources Pty Ltd
90% ECR
10% AIC Mines Ltd
E
63/2089
Circle Valley
29
Mylo Gold Pty Ltd8
100%
South Australia
The Great White
Project
Eyre Kaolin
Project3
Mt Hope Kaolin
Project
Wudinna Gold
Joint Venture5
Moonta Copper
Gold Project
Western Australia
Dundas Project
1
2
3
4
5
6
7
8
Andromeda Industrial Minerals Pty Ltd (AIM), (incorporated 9 August 2018) is a wholly owned subsidiary of Andromeda Metals Ltd.
Great Southern Kaolin Pty Ltd (GSK) is a wholly owned subsidiary of Andromeda Metals Ltd. On 26 July 2024, the 25% share held by GSK was to transferred to
AIM, resulting in AIM’s interest increasing to 100%.
Subsequent to the quarter, Andromeda Industrial Minerals Pty Ltd earned a 51% interest in the Eyre Kaolin Project under a farm in agreement with Peninsula
Exploration Pty Ltd (Peninsula), in which it can earn a further 29% (for a total of 80%).
Peninsula Resources Pty Ltd (PRL), (incorporated 18 May 2007) is a wholly owned subsidiary of Andromeda Metals Ltd.
PRL remains the registered holder of these tenements whilst the subdivision or transfer is being effected – if subdivided PRL will retain some of the area of these
tenements refer ADN ASX announcement dated 23 April 2024 title incompletion of Sale of Interest in Wudinna Gold Project.
Andromeda Industrial Minerals NZ Pty Ltd is a wholly owned subsidiary of Andromeda Metals Ltd.
PRL remains the registered holder of EL 5984 whilst the subdivision or transfer of this tenement is being effected – if subdivided PRL will retain some of the area
of this tenement – refer to ADN ASX announcement dated 24 January 2024 titled Completion of Sale of Moonta Copper Gold Project.
Mylo Gold Pty Ltd (acquired 21 December 2017) is a wholly owned subsidiary of Andromeda Metals Ltd.
Andromeda Metals Limited | 8
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
ANDROMEDA METALS LIMITED
ABN
Quarter ended (“current quarter”)
75 061 503 375
Consolidated statement of cash flows
1
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
30 June 2024
Current quarter
$A’000
Year to date
(12 months)
$A’000
-
-
(a) exploration & evaluation
-
-
(b) development
-
-
(c) production
-
-
(d) staff costs
(402)
(1,797)
(1,284)
(5,435)
-
-
(e) administration, corporate, marketing and R&D costs
1.3
Dividends received (see note 3)
1.4
Interest received
55
292
1.5
Interest and other costs of finance paid
(5)
(21)
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
2,067
1.8
Other (provide details if material)
-
-
1.9
Net cash from / (used in) operating activities
(1,636)
(4,894)
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2
2.1
Year to date
(12 months)
$A’000
Cash flows from investing activities
Payments to acquire or for:
(a) entities
-
-
(b) tenements
-
-
(136)
(2,992)
(1,311)
(4,788)
(e) investments
-
-
(f) other non-current assets
-
-
-
-
500
550
-
-
(c) property, plant and equipment
(d) exploration & evaluation (capitalised)
2.2
Current quarter
$A’000
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
207
207
(e) other non-current assets
-
7
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other
-
2,270
(740)
(4,746)
- Government grants, subsidies and tax incentives
2.6
3
Net cash from / (used in) investing activities
Cash flows from financing activities
3.1
Proceeds from issues of equity securities (excluding
convertible debt securities)
-
-
3.2
Proceeds from issue of convertible debt securities
-
-
3.3
Proceeds from exercise of options
-
-
3.4
Transaction costs related to issues of equity securities or
convertible debt securities
-
-
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (Lease repayments)
(61)
(225)
3.10
Net cash from / (used in) financing activities
(61)
(225)
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
Current quarter
$A’000
Year to date
(12 months)
$A’000
4
Net increase / (decrease) in cash and cash
4.1
Cash and cash equivalents at beginning of period
7,873
15,301
4.2
Net cash from / (used in) operating activities (item 1.9 above)
(1,636)
(4,894)
4.3
Net cash from / (used in) investing activities (item 2.6 above)
(740)
(4,746)
4.4
Net cash from / (used in) financing activities (item 3.10 above)
(61)
(225)
4.5
Effect of movement in exchange rates on cash held
4.6
Cash and cash equivalents at end of period
5
Reconciliation of cash and cash equivalents
at the end of the quarter (as shown in the consolidated
statement of cash flows) to the related items in the accounts
5.1
Bank balances
5.2
5,436
Current quarter
$A’000
5,436
Previous quarter
$A’000
5,436
7,873
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of quarter (should
equal item 4.6 above)
5,436
7,873
6
Payments to related parties of the entity and their associates
6.1
6.2
Current quarter
$A'000
Aggregate amount of payments to related parties and their associates included in item 1
(207)
Aggregate amount of payments to related parties and their associates included in item 2
0
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an explanation for, such payments.
The amount at items 6.1 and 6.2 comprises executive director salaries, bonuses & termination payments, non-executive director fees and consulting fees
paid to directors or related corporations of directors of the Company during the quarter.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7
Financing facilities
Note: the term “facility’ includes all forms of financing arrangements available
to the entity.
Add notes as necessary for an understanding of the sources of finance
available to the entity.
Total facility
amount at quarter end
Amount drawn at
quarter end
$A’000
$A’000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (credit card facility)
90
9
7.4
Total financing facilities
90
9
7.5
7.6
Unused financing facilities available at quarter end
81
Include in the box below a description of each facility above, including the lender, interest rate, maturity date and
whether it is secured or unsecured. If any additional financing facilities have been entered into or are proposed to be
entered into after quarter end, include a note providing details of those facilities as well.
The Company has a credit card facility financed through Westpac with a limit of $90,000. This facility is denominated in
Australian dollars and is secured against cash deposits of the same amount shown as restricted cash in Item 5.4 of this report.
An annual fee is charged for this facility at market rates. There are no set amounts are payable under this facility, other than
the annual fee, unless the consolidated entity does not adhere to the terms of the agreements.
8
Estimated cash available for future operating activities
$A’000
8.1
Net cash from / (used in) operating activities (item 1.9)
8.2
(Payments for exploration & evaluation classified as investing activities) (item 2.1(d))
(1,311)
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(2,947)
8.4
Cash and cash equivalents at quarter end (item 4.6)
5,436
8.5
Unused finance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)
5,517
Estimated quarters of funding available (item 8.6 divided by item 8.3)
1.87
8.7
(1,636)
81
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”. Otherwise, a figure for the
estimated quarters of funding available must be included in item 8.
Share your feedback
Discover